<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>ehojo</Author>
  <LastAuthor>ehojo</LastAuthor>
  <LastPrinted>2014-08-19T00:56:15Z</LastPrinted>
  <Created>2008-01-01T23:04:04Z</Created>
  <Company>ehojo</Company>
  <Version>12.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>6795</WindowHeight>
  <WindowWidth>8460</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>15</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern" ss:Size="13"/>
   <Interior/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern" ss:Size="13"/>
   <Interior/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior ss:Color="#D8D8D8" ss:Pattern="Solid"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0_ "/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0_ "/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0,"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior ss:Color="#D8D8D8" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0,"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="돋움" x:CharSet="129" x:Family="Modern"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0,"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="민간행사보조">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="15" x:FullColumns="1"
   x:FullRows="1" ss:StyleID="s62" ss:DefaultColumnWidth="54">
   <Column ss:Index="2" ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="105.75"/>
   <Column ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="66"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="48.75"/>
   <Column ss:StyleID="s63" ss:AutoFitWidth="0" ss:Width="112.5"/>
   <Column ss:StyleID="s75" ss:AutoFitWidth="0" ss:Width="62.25"/>
   <Column ss:StyleID="s75" ss:AutoFitWidth="0" ss:Width="65.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="32.25">
    <Cell ss:MergeAcross="5" ss:StyleID="s66"><Data ss:Type="String">◈ 민간행사보조</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="28.5">
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">(<Font
       html:Face="돋움" x:CharSet="129" x:Family="Modern">단위</Font><Font> : </Font><Font
       html:Face="돋움" x:CharSet="129" x:Family="Modern">천원</Font><Font>)</Font></ss:Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="29.25">
    <Cell ss:StyleID="s67"><Data ss:Type="String">부서명</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">행사명</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">통계목</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">행사시기</Data></Cell>
    <Cell ss:StyleID="s67"><Data ss:Type="String">보조사업자</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">보조금액</Data></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="String">최종정산액</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">계</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">1666200000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">1648590740</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">기획감사실</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">송도해수욕장 개장 100주년 기념사업</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">8월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">(사)한국해안해양공학회</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">15700000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">15685960</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">현인가요제 및 송도바다축제</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">7~8월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">(사)한국연예예술인협회</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">78000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">78000000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">구덕골 문화예술제</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">5월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">부산서구문화원</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">25000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">25000000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">부산 고등어 축제</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">10월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">부산서구문화원</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">77500000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">77500000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">부산항 빛 축제</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">11월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">(사)부산항빛축제조직위원회</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">50000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">50000000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.25">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">트리문화축제</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">12월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">(사)부산항빛축제조직위원회</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">10000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">10000000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24">
    <Cell ss:StyleID="s69"><Data ss:Type="String">문화관광과</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">전국해양스포츠 제전</Data></Cell>
    <Cell ss:StyleID="s69"><Data ss:Type="String">민간행사보조</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="String">8월</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="String">전국해양스포츠실무위원회</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">1410000000</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="Number">1392404780</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s73"/>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s74"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Left="0.55000000000000004" x:Right="0.47"/>
   </PageSetup>
   <Print>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <HorizontalResolution>300</HorizontalResolution>
    <VerticalResolution>300</VerticalResolution>
   </Print>
   <PageBreakZoom>60</PageBreakZoom>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <RangeSelection>R1C1:R1C6</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
